|
Printable version (*.pdf)
MS Word Version
Virginia Master Gardener
Association, Inc.
Annual Meeting
June 23, 2007
Call to Order
President
Cheri Haggerty called the 2007 Annual VMGA Meeting to order at 7:00
p.m. in the theater of Torgerson Hall on the Campus of Virginia Tech
and welcomed everyone attending.
Minutes – Angela Cingale
The
minutes from the 2006 Annual Meeting were approved.
Treasurer's Report – Ted Jenks
Annual Treasurer’s Report - June 23, 2007
|
|
|
Data As OF:
|
5/31/2007
|
|
|
|
|
|
|
|
|
|
|
|
|
Overall
Balance of Accounts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Checking
Account Balance
|
|
|
|
|
$8,420.35
|
|
|
PDR Education
Endowment CD Balance
|
|
|
|
$8,086.43
|
|
|
Reserve CD
Balance
|
|
|
|
|
$6,976.27
|
|
|
Future Dues CD
Balance
|
|
|
|
|
$4,256.04
|
|
|
Total Overall
Balance of Accounts
|
|
|
|
$27,739.09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Checking
Balance as of
|
5/31/2006
|
|
|
|
$9,457.68
|
|
|
|
Receipts
|
|
|
|
|
|
|
|
|
Coord
Endowment Gifts
|
$927.52
|
|
|
|
|
|
FY 08-17 dues
|
$3,996.00
|
|
|
|
|
|
FY 07 dues
|
|
$2,256.00
|
|
|
|
|
|
Education
|
|
$2,747.50
|
|
|
|
|
|
Fundraising
|
|
$5,573.25
|
|
|
|
|
|
Gift for EEF
|
|
$302.00
|
|
|
|
|
|
|
|
|
$15,802.27
|
|
|
|
Disbursements
|
|
|
|
|
|
|
|
|
Comm/Support
|
$0.00
|
|
|
|
|
|
Coord
Endowment Cmte
|
$522.00
|
|
|
|
|
|
Coord Endow
Gift Transfers
|
$978.36
|
|
|
|
|
|
Education
|
|
$2,079.46
|
|
|
|
|
|
EEF Gift
Transfers
|
$112.00
|
|
|
|
|
|
EEF
Scholarships
|
$600.00
|
|
|
|
|
|
Elections
|
|
$0.00
|
|
|
|
|
|
Fund Raising
Cmte
|
$1,497.60
|
|
|
|
|
|
Fund Raising
Gifts to Endowment
|
$2,861.25
|
|
|
|
|
|
Lifetime Dues
Transfers
|
$4,120.00
|
|
|
|
|
|
Marketing
|
|
$175.00
|
|
|
|
|
|
Membership
& Roster
|
$1,700.43
|
|
|
|
|
|
Newsletter
|
|
$1,638.88
|
|
|
|
|
|
State Fair
|
|
$253.57
|
|
|
|
|
|
Officers
Expense
|
|
|
|
|
|
|
President
|
|
$169.38
|
|
|
|
|
|
Vice President
|
$0.00
|
|
|
|
|
|
Secretary
|
|
$89.01
|
|
|
|
|
|
Treasurer
|
|
$42.66
|
|
|
|
|
|
|
|
|
-$16,839.60
|
|
|
|
|
|
|
|
|
|
|
Checking
Balance as of
|
5/31/2007
|
|
|
|
$8,420.35
|
Audit – Jim Scibek, Chair
The audit committee consisted of Cheryl Sebera (Prince George) and
Barbara Geer (Prince George). The annual audit was completed June
13, 2007 and is an attachment to these minutes. Jim thanked
Ted Jenks for his excellent record-keeping and thanked the committee
for their efforts. Motion was made and carried to accept Audit
Committee report.
Standing Committee Reports
Education - Fran Shelton and Pinky
Deriuex, Co-Chairs
Members: Nancy Drewry, Kathryn Debnar, George
Graine, Debbie Hamilton, Chuck Miller, Lenore Plissner, and Al
Thompson.
This past year, the education program was held at
Maymont in Richmond on October 27. We had 89 in attendance and
the speakers were Peggy Singleman and LeAnne DeBois. We toured
the gardens and mansion and had a great day. We are presently
working on the education program to be held at Montpelier on Friday,
September 28, 2007. This was the home of James and Dolly Madison
and has recently been renovated and the gardens restored. Also,
this estate holds many of the state champion trees. We will tour
the home and grounds of Montpelier, and Ira Wallace from Southern Seed
Exchange will be our speaker for the day. She will speak on
collection and preserving seeds. They hope everyone will be able
to attend and enjoy the program. Please see me or Pinky for the
registration forms.
Membership
- Mary Ann Kincaid, Chair
As
of June 17, there are 423 current members of the Virginia Master
Gardener Association. Of these, 270 are Active members; 4 are
Auxiliary members; and 149 are Lifetime members. We are awaiting
renewal of 182 members whose memberships expired 05/31/2007
Newsletter - Florace Arnold, Editor
Cheri thanked Florace for her hard work and she received a round of
applause. The number of newsletters being mailed out is 89 and
decreasing steadily to members’ access to e-mail. Continue to send
unit reports and current news from your unit to Angela Cingale.
Unit
Support - Frank Reilly, Chair
Members: Pinky
Derieux, Kerry Goldmeyer, Pat Reilly, Karen Sacasky.
- The committee promulgated information
about “plant-a-row for the hungry.”
- The committee answered a
question from a Unit concerning the use of Local Association
Funds, and required wording on MG Association Banners.
Communication Committee – Frank Reilly,
Chair
Members: Tom Bolt,
Paul Campbell, Kathryn Debnar, George Graine
Cheri Haggerty,
Shelby Snyder, and Chair Frank Reilly
1.
November 12th marked our eighth anniversary as VMGA.net. We’ve
grown from a single page giving the minutes of the last meeting to a
large web site with more than 350 pages of content and nearly 100,000
visitors annually.
2. Since the last Annual Meeting 131,460 actual
visitors to VMGA.net.
3. The most popular pages in the last year have
been Calendar, Hort Update, Minutes, News, Education, and Membership.
4. They have begun revamping the website.
George Graine has been painstakingly reviewing pages, and sending edits
to him. He could use some editing help because George is way
ahead of him. They have also begun trying to unify our look and
changing some of the older formatted pages.
5. He reminded us that we can help us host our
site for a while under certain conditions. In the past year they
have incubated 3 unit sites and helped two of them with comments and
instruction.
6. Since January 10th of this year we have advertised
51 different unit events on the Calendar page. There are
directions on the Calendar page about how to get Kathryn Debnar to add
your event. Consider doing this because the Calendar page had
about 1,658 in the last 6 months. In general the only page with
more views month after month is the home page.
Finance - Bill Scott, Chair
Members: Ted Jenks, Lenny Mather, and Brenda
Shimchick.
Bill worked with committee members to compile
proposed budget.
Attached is the recommended FY2008 Budget together
with assumptions. He noted that this is an “unbalanced”
budget with expenses of $12,145 and income of $11,400 resulting in a
“budgeted” deficit of $745. VMGA’s cash position is strong and a
short-term deficit is not a problem. However, on a long-term
basis, the Finance Committee recommends the Executive Board address
these issues for future budgets as follows:
Membership dues
are based upon prior year actual collections.
Memorial funds
received in 2007 with the restriction that they be used as education
scholarships.
Revenue from
education activities is projected on past experience and forecast to
offset expenses.
Fundraising
revenue represents income from the silent auction at Master Gardener
College.
The combined
line item for Communication / Support expenses is composed of $250 for
Communications and $50 for the Unit Support Committee.
Education
represents the expenses of FY2008 educational activities forecast at a
break-even level. Refer to the related income in the revenue
section of the budget.
EEF Scholarships
are forecast to be paid from operating funds in FY2008. The
current VMGA endowment does not generate sufficient revenue to fund the
scholarships and growth accumulation. The increase for FY2008 is
funded from memorial funds described above.
Elections
expenses represent the estimated costs of conducting the biennial
election of officers.
Fundraising
Gifts to VT Endowment represent the contribution of proceeds from the
silent auction at Master Gardener College to the endowment for the
state coordinator.
Membership &
Roster expenses approximate the costs of producing the membership
directory and other expenses incurred to acquire new members in
FY2008. The $2,000 budget represents a $610 increase from
FY2007. If an electronic solution were utilized, as previously discussed,
these costs would be significantly reduced.
Newsletter
expenses are composed of $1,239 for printing costs and $461 for postage
and labels to provide for the mailing of 175 issues. This assumes
the remaining 400 copies are provided electronically by email.
State Fair
expenses are forecast at $300. This represents an increase of $50
compared to FY2007.
Special Committee Reports
State Fair - Christy Brennan, Chair
Christy reported that the 2006 State Fair was a huge
success. Our booth and the educational demonstrations were well
received by the State Fair Staff. She read a letter from Lorene
Blackwood which read in part, "Please express our
appreciation for the extraordinary educational presentation that the
Master Gardeners provided and presented for the Fair attendees. It was
truly wonderful and well received. Everyone was helpful and positive."
She reported the statistics were as follows: 25
Different Counties in VA were represented by the Master Gardener Units
and Volunteers. The Master Gardeners had over 5,973 contacts.
Christy received a round of applause for all her hard work and
dedication to the state fair. Once again the
state fair will be held at the Richmond RaceWay Complex on September
27th - October 7th 2007. There will lots of demos consisting
of composting, pruning, soils, the popular Insect Cage, and
Vermiculture. There will be lots of educational
opportunities for children and adults who stop by at our booth.
Dates are still available to volunteer either yourself or your unit.
Volunteers who work the booths only get free tickets for
themselves, not their spouses and children. Notice about the State Fair
volunteer opportunity will go in the newsletter. The state fair
is open to anyone who wants to enter their garden harvest, house plants
and more. For more information, Christy gave us the following
website:
http://www.statefair.com/competitions.asp.
She reported that she has been in touch with Don Saunders who is
keeping her apprised of progress at the Dowell facility which will be
the new state fair site when completed.
Fundraising Committee – Betty
Villers, Chair
Betty thanked everyone for their support with the
fund-raising items. The Board introduced the Master
Gardener t-shirt last year as a fundraiser for the Master Gardener
Endowment. Since December we have sold 242 shirts at $10.00
each and will be adding around a $1000 to the Endowment after
costs. This year we will be adding a VCE/MG decal ($2.00
each) and a Virginia Master Gardener license plate holder ($3.00
each). With these items, Betty is anticipating raising $3,000
during the year for the endowment. Cheri still has flags at
2 for $15 and is anxious to sell them.
Silent Auction Committee, Pat Reilly, Chair
Pat praised all the MG’s for their efforts in
bringing the items for the silent auction which took place tonight
before the meeting. As the meeting progressed, the successful
bidders of the silent auction were being tallied.
Educational Endowment Fund - Paul
Campbell, Chair
Committee
members: Ed Hazelwood, Jackie Lohr, Jim Revell, and Jane Wyman
Paul announced the 2007 scholarship winners as
follows: Barbara Brawley, Virginia Beach; Flo Davis, Prince William;
Sharon Giese, Hanover; Jeff Goggin, Bedford; Bud Gregory, Northern
Shenandoah; Conrad Kauppi, Lynchburg; Teri O'Brien, Fairfax; Donna
Pearsall, Chesapeake
Coordinator's Endowment Committee - Pat
Reilly, Chair
Committee consists of Pat Reilly (Chair), Angela
Cingale, Dave Close, Kathryn Debnar, Carol Dixon, Jane Pratt Schilling
and Jim Scibek. Bill McCaleb, Max Bales, Virginia Tech Director of
Development for College of Agriculture and Life Sciences
Pat Reilly gave a PowerPoint presentation on the
need for the endowment fund, the importance and impact of Dave Close’s
position as MG Coordinator, and why we need to support it thru our own
personal efforts as well as the spread the word to the units. She
announced that Dawn Lerch, Assistant Director, from the CALS office has
also become active with the committee by pursuing additional funds with
donors and foundations. The present figure toward the million
dollar goal is $214,302.76 plus the fund had received $1,250.00
which was not included in that total. Kathryn Debnar reported
that the silent auction donation was $3,243.00. The committee
continued to reach out to units through Dave Close and Kathryn Debnar
has coordinated speaking engagements to the units. Units were
invited to add more support the fund by meeting the “Reilly Challenge”.
The Reillys will donate $250.00 to the fund if a committee member gives
a presentation on the Endowment Fund. We are continuing with the
the "$50 for 5" pledge campaign in which the donors receive a
dogwood tree. The committee is pursuing foundations and
corporations from which we can solicit funds or outright grants.
Pat recognized George Graine (Fairfax) who presented
a check for $500 to the MG Coordinator Endowment. Sharon Corbin
read the winners of the silent auction.
Extension Liaison Report - David
Close, MG State Coordinator
- Dave reported at how well the community
responded to the VA Tech tragedy of April. Virginians, people
from everywhere in the USA, and worldwide poured their support for the
staff and students. He thanked everyone who has sent cards,
flowers and showed special support for Jerzy Nowak, head of the
Horticulture Department,
-.Commemorating the 400th
anniversary of the landing at Jamestown has brought international
attention to our Commonwealth with America’s Anniversary Garden
- Celebrating the 20th
Annual Master Gardener College! The Water Stewardship program is
the theme for this year and the extension agents and MG’s have shown
their enthusiasm throughout Virginia.
- Operation Rejuvenation in
Mississippi and the efforts to rebuild the coastal MG programs where
many Virginia MG’s have been and still continue their involvement
through our contributions.
- He is optimistic that with
everyone’s effort we will be closer to reaching the goal of $1 million
for MG Coordinator Endowment Fund by June 2008.
- He thanked everyone for their
efforts throughout the year in their communities and how our commitment
is making a difference towards a better environment in our state.
-Milestone awards commenced
giving recognition to the MG’s for their service.
President’s
Report- Cheri Haggerty
Cheri reported the adoption of a Bereavement
Guideline as follows:
1. The unit will notify the VMGA President
of the passing of a VMGA member. This notification will
include the name, address and wishes of the family. The
notification will also include the details of the service.
2. The minimum response will be a card.
3. A decision will be made by the Executive Board on
the level of recognition based on the level of participation in
the VMGA.
4. If a unit or family desires to honor
their VMGA member through a financial contribution, they will be
directed to the Treasurer of the VMGA.
Bereavement Guideline is as follows:
She announced the passing of Chuck Norrington,
Rockbridge Bath; Sammye Stienke, Prince William; and Larry Woyer,
Brunswick, all of whom were or have been active VMGA supporter.
Some units have given scholarships in their
names.
She reported that since the June 2006 Annual
Meeting, VMGA members have participated across the state: June 2006 –
June 2007, MGCAT; September 2006-State Fair; October 2006,
VGIC Garden Festival; February 2006 General Assembly-VESA;
February 2006, Maymont Flower Show; March 2006, AAG. She
announced the 2007/2008 Membership Meetings as follows:
August
Gloucester
October
Abingdon
December York
February Prince George
April
Bedford
June
MG College
August
Northern Shenandoah
October
Fairfax-Greensprings
December JCC/Williamsburg
February ’08 - Open to units in Central or Northwest
Districts
April ‘08
Portsmouth
June ‘08 MG
College
August ‘08 Prince William
October ‘08 Northern Neck
December ‘08 - Open to units in Central or Northwest Districts
Goody Bags - A huge Thank You to the
Bedford unit for the tremendous job they have done on the daunting
task of assembling Goody Bags for the past 2 years.
Volunteer Opportunities – Cheri
announced volunteers are needed to assist Frank Reilly, the
webmaster. Also a volunteer or unit is needed to assemble the
contents she has for the VMGA history book and write about our past,
present and future. Our next meeting is in Shenandoah.
New Business – there was no new business
Announcements
Winners of the Brag Board –
Winners of the Sustainable Land Management
Categories in the Brag Board competition were announced as
follows: Prince William, SLM1 - Environmental Stewardship;
JCC/Williamsburg, SLM2 -Youth in Horticulture; Northern Neck, SLM3 -
Economic Value of Landscape; Central Rappahanock, SLM4 - Horticulture
Therapy.
Awards - Peggy Fox of Newport News gave the
Golden Trowel award to Dave Close and Barry Robinson for all their hard
work which starts the minute that MG College is over. She also
thanked everyone for their participation and support of the Master
Gardener College and community work.
Announcements
Next Board Meeting – Saturday, August 11, 2007 at
10:00 a.m. and will be hosted by Northern Shenandoah. Fran
Gregory is the VMGA Representative.
The meeting was adjourned at 8:20 PM.
Respectfully submitted,
Angela Cingale
VMGA Secretary
VMGA, INC.
REPORT of the FINANCE COMMITTEE
PROPOSED FY2008 BUDGET
Attached is a draft
of the FY2008 Budget together with assumptions. You will note
that this is an “unbalanced” budget with expenses of $12,145 and income
of $11,400 resulting in a “budgeted” deficit of $745. VMGA’s cash
position is strong and a short-term deficit is not a problem.
However, on a long-term basis, the Finance Committee believes there are
some critical areas that must be addressed.
- First, the Membership &
Roster expense budget of $2,000 increased $610 from the FY2007
budget. As we indicate in the budget assumptions, these
costs could be significantly reduced if an electronic solution
were utilized. This budget increase represents approximately
82% of the budgeted deficit.
- On a long-term basis, the
Education and Newsletter programs need to be reviewed and the
Board of Directors ensure that these programs provide a meaningful
and informative benefit to the membership. These programs
should be the answer to the question, “What benefit does a VMGA
member receive from his (her) membership in the
organization?” From a financial standpoint, the education
programs should be structured to produce a small profit to help
cover the total costs of the organization.
- Lastly, the Committee believes
that the Lifetime membership classification should be reviewed to
determine its effect on revenue from a long-term perspective.
As the organization ages and the Life members remain active for
more than 10 years, VMGA has the obligation to provide member
benefits without any current revenue to pay for the
services. Perhaps the structure of this class of membership
may need to be modified.
The committee reviewed the financial stability
of the VMGA investments and is continuing to look at restructuring the
investments to improve yield. They have prepared a budget for 2006-07
which is attached. Changes from 2006 Budget include Membership
Dues Income that is more consistent with what is actually
received. On the Expense side the Newsletter cost will be
considerably less due to electronic distribution of the newsletter.
Since Lifetime Dues are paid in a lump sum the Finance Committee
proposed and the Board approved not spending the future years' dues
until that year. Motion made and carried that the 2007 Budget be
accepted as presented by the Finance Committee.
|
|
|
|
|
VMGA, INC.
|
|
|
|
|
|
|
Proposed FY2008
Budget
|
|
|
|
|
|
|
June 1, 2007 to May 31,
2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income
|
|
|
|
|
|
|
|
|
|
Membership
|
|
|
|
|
|
|
|
Regular
|
|
|
|
|
$1,900
|
|
|
|
Lifetime / Advanced Payments
|
|
|
3,300
|
|
|
|
|
|
|
Total Membership
|
5,200
|
|
|
|
|
|
|
|
|
|
|
|
|
Gifts for EEF Scholarships
|
|
|
200
|
|
|
|
Education
|
|
|
|
|
3,000
|
|
|
|
Fundraising
|
|
|
|
3,000
|
|
|
|
|
|
|
|
|
|
|
|
Total Income
|
|
|
|
|
$11,400
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses
|
|
|
|
|
|
|
|
|
|
Communication/Support
|
|
|
$300
|
|
|
|
Coordinator Endowment Committee
|
|
100
|
|
|
|
Education
|
|
|
|
|
3,000
|
|
|
|
EEF Scholarships
|
|
|
|
800
|
|
|
|
Elections
|
|
|
|
|
475
|
|
|
|
Fundraising Committee
|
|
|
50
|
|
|
|
Fundraising Gifts to VT Endowment
|
|
3,000
|
|
|
|
Marketing
|
|
|
|
|
200
|
|
|
|
Membership & Roster
|
|
|
|
2,000
|
|
|
|
Newsletter
|
|
|
|
|
1,700
|
|
|
|
State Fair
|
|
|
|
|
300
|
|
|
|
Officers Expense
|
|
|
|
|
|
|
|
President
|
|
|
|
|
125
|
|
|
|
Vice President
|
|
|
|
25
|
|
|
|
Secretary
|
|
|
|
|
35
|
|
|
|
Treasurer
|
|
|
|
|
35
|
|
|
|
|
|
|
|
|
|
|
|
Total Expenses
|
|
|
|
|
$12,145
|
|
HOME
|